|
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the quarterly period ended June 30, 2004 |
|
|
|
|
|
Or |
|
|
|
|
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the transition period from _____________ to _____________ |
|
|
|
|
Kentucky |
61-0979818 |
|
(State or other jurisdiction of incorporation or organization) |
IRS Employer Identification No. |
|
|
|
|
346 North Mayo Trail
Pikeville, Kentucky
(address of principal executive offices) |
41501
(Zip Code) |
|
Yes ü |
No |
|
Yes ü |
No |
|
| ||
|
| ||
|
(dollars in thousands except share data) |
June 30
2004 |
December 31
2003 |
|||||
|
| |||||||
|
(unaudited) |
|||||||
|
Assets: |
|
|
|||||
|
Cash and due from banks |
$ |
73,491 |
$ |
79,907 |
|||
|
Federal funds sold |
14,669 |
9,054 |
|||||
|
Securities available-for-sale at fair value |
|
|
|||||
|
(amortized cost of $333,113 and $414,404, respectively) |
334,317 |
421,855 |
|||||
|
Securities held-to-maturity at amortized cost |
|
|
|||||
|
(fair value of $70,411 and $87,061, respectively) |
72,420 |
87,497 |
|||||
|
Loans held for sale |
2,500 |
315 |
|||||
|
|
|
|
|||||
|
Loans |
1,814,343 |
1,736,260 |
|||||
|
Allowance for loan losses |
(25,782 |
) |
(24,653 |
) | |||
|
| |||||||
|
Net loans |
1,788,561 |
1,711,607 |
|||||
|
|
|
|
|||||
|
Premises and equipment, net |
50,698 |
49,990 |
|||||
|
Goodwill |
60,122 |
60,122 |
|||||
|
Core deposit intangible (net of accumulated amortization of $3,421 and $3,131, respectively) |
3,539 |
3,829 |
|||||
|
Other assets |
41,973 |
49,863 |
|||||
|
| |||||||
|
Total assets |
$ |
2,442,290 |
$ |
2,474,039 |
|||
|
| |||||||
|
|
|
|
|||||
|
Liabilities and shareholders' equity: |
|
|
|||||
|
Deposits |
|
|
|||||
|
Noninterest bearing |
$ |
368,298 |
$ |
359,403 |
|||
|
Interest bearing |
1,682,859 |
1,708,212 |
|||||
|
| |||||||
|
Total deposits |
2,051,157 |
2,067,615 |
|||||
|
|
|
|
|||||
|
Federal funds purchased and other short-term borrowings |
87,074 |
105,293 |
|||||
|
Advances from Federal Home Loan Bank |
2,657 |
3,192 |
|||||
|
Long-term debt |
59,500 |
59,500 |
|||||
|
Other liabilities |
16,271 |
17,046 |
|||||
|
| |||||||
|
Total liabilities |
2,216,659 |
2,252,646 |
|||||
|
| |||||||
|
|
|
|
|||||
|
Shareholders' equity: |
|
|
|||||
|
Preferred stock, 300,000 shares authorized and unissued |
|
|
|||||
|
Common stock, $5 par value, shares authorized 25,000,000; |
|
|
|||||
|
Shares outstanding 2004 - 13,447,067; 2003 - 13,461,600 |
67,235 |
67,308 |
|||||
|
Capital surplus |
105,108 |
105,579 |
|||||
|
Retained earnings |
52,505 |
43,663 |
|||||
|
Accumulated other comprehensive income, net of tax |
783 |
4,843 |
|||||
|
| |||||||
|
Total shareholders' equity |
225,631 |
221,393 |
|||||
|
| |||||||
|
|
|
|
|||||
|
Total liabilities and shareholders' equity |
$ |
2,442,290 |
$ |
2,474,039 |
|||
|
| |||||||
|
See notes to condensed consolidated financial statements.
| ||
|
| ||
|
|
Three months ended |
Six months ended | |||||||||||
|
|
June 30 |
June 30 | |||||||||||
|
(in thousands except per share data) |
2004 |
2003 |
2004 |
2003 |
|||||||||
|
| |||||||||||||
|
|
|
|
|
|
|||||||||
|
Interest income: |
|
|
|
|
|||||||||
|
Interest and fees on loans, including loans held for sale |
$ |
26,884 |
$ |
27,588 |
$ |
53,743 |
$ |
55,076 |
|||||
|
Interest and dividends on securities |
|
|
|
|
|||||||||
|
Taxable |
3,473 |
4,287 |
7,169 |
8,705 |
|||||||||
|
Tax exempt |
550 |
536 |
1,123 |
1,102 |
|||||||||
|
Other, including interest on fed funds sold |
115 |
277 |
284 |
472 |
|||||||||
|
| |||||||||||||
|
Total interest income |
31,022 |
32,688 |
62,319 |
65,355 |
|||||||||
|
|
|
|
|
|
|||||||||
|
Interest expense: |
|
|
|
|
|||||||||
|
Interest on deposits |
6,662 |
10,004 |
13,541 |
20,471 |
|||||||||
|
Interest on federal funds purchased and other short-term borrowings |
356 |
268 |
739 |
532 |
|||||||||
|
Interest on advances from Federal Home Loan Bank |
37 |
61 |
77 |
131 |
|||||||||
|
Interest on long-term debt |
1,313 |
1,337 |
2,627 |
2,675 |
|||||||||
|
| |||||||||||||
|
Total interest expense |
8,368 |
11,670 |
16,984 |
23,809 |
|||||||||
|
|
|
|
|
|
|||||||||
|
Net interest income |
22,654 |
21,018 |
45,335 |
41,546 |
|||||||||
|
Provision for loan losses |
1,785 |
3,585 |
3,918 |
5,132 |
|||||||||
|
| |||||||||||||
|
Net interest income after provision for loan losses |
20,869 |
17,433 |
41,417 |
36,414 |
|||||||||
|
|
|
|
|
|
|||||||||
|
Noninterest income: |
|
|
|
|
|||||||||
|
Service charges on deposit accounts |
4,462 |
4,300 |
8,699 |
8,162 |
|||||||||
|
Gains on sales of loans, net |
410 |
1,595 |
869 |
3,116 |
|||||||||
|
Trust income |
614 |
634 |
1,175 |
1,247 |
|||||||||
|
Securities gains, net |
0 |
1,587 |
1 |
2,566 |
|||||||||
|
Other |
3,634 |
1,469 |
6,391 |
3,040 |
|||||||||
|
| |||||||||||||
|
Total noninterest income |
9,120 |
9,585 |
17,135 |
18,131 |
|||||||||
|
|
|
|
|
|
|||||||||
|
Noninterest expense: |
|
|
|
|
|||||||||
|
Salaries and employee benefits |
10,015 |
7,838 |
19,706 |
16,899 |
|||||||||
|
Occupancy, net |
1,435 |
1,441 |
2,876 |
2,947 |
|||||||||
|
Equipment |
930 |
973 |
1,902 |
1,767 |
|||||||||
|
Data processing |
1,063 |
948 |
2,060 |
1,951 |
|||||||||
|
Stationery, printing, and office supplies |
388 |
338 |
714 |
732 |
|||||||||
|
Taxes other than payroll, property, and income |
811 |
671 |
1,614 |
1,338 |
|||||||||
|
FDIC insurance |
77 |
84 |
156 |
168 |
|||||||||
|
Other |
4,053 |
4,471 |
7,938 |
8,573 |
|||||||||
|
| |||||||||||||
|
Total noninterest expense |
18,772 |
16,764 |
36,966 |
34,375 |
|||||||||
|
|
|
|
|
|
|||||||||
|
Income before income taxes |
11,217 |
10,254 |
21,586 |
20,170 |
|||||||||
|
Income taxes |
3,461 |
3,190 |
6,550 |
6,113 |
|||||||||
|
| |||||||||||||
|
Net income |
7,756 |
7,064 |
15,036 |
14,057 |
|||||||||
|
|
|
|
|
|
|||||||||
|
Other comprehensive income, net of tax: |
|
|
|
|
|||||||||
|
Unrealized holding losses arising during period |
(5,253 |
) |
(326 |
) |
(4,060 |
) |
(1,091 |
) | |||||
|
| |||||||||||||
|
Comprehensive income |
$ |
2,503 |
$ |
6,738 |
$ |
10,976 |
$ |
12,966 |
|||||
|
| |||||||||||||
|
|
|
|
|
|
|||||||||
|
Basic earnings per share |
$ |
0.58 |
$ |
0.52 |
$ |
1.12 |
$ |
1.04 |
|||||
|
Diluted earnings per share |
$ |
0.57 |
$ |
0.52 |
$ |
1.10 |
$ |
1.03 |
|||||
|
| |||||||||||||
|
|
|
|
|
|
|||||||||
|
Average shares outstanding |
13,447 |
13,478 |
13,457 |
13,507 |
|||||||||
|
See notes to condensed consolidated financial statements.
| ||
|
| ||
|
|
Six months ended | ||||||
|
|
June 30 | ||||||
|
(in thousands) |
2004 |
2003 | |||||
|
| |||||||
|
|
|
| |||||
|
Cash flows from operating activities: |
|
|
|||||
|
Net income |
$ |
15,036 |
$ |
14,057 |
|||
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|||||
|
Depreciation and amortization |
2,185 |
2,206 |
|||||
|
Provision for loan and other real estate losses |
4,107 |
5,213 |
|||||
|
Securities gains, net |
(1 |
) |
(2,566 |
) | |||
|
Gains on sale of mortgage loans held for sale |
(869 |
) |
(3,116 |
) | |||
|
Gains (losses) on sale of assets, net |
(148 |
) |
51 |
||||
|
Proceeds from sale of mortgage loans held for sale |
36,092 |
110,939 |
|||||
|
Amortization of securities premiums, net |
590 |
709 |
|||||
|
Change in mortgage loans held for sale, net |
(2,185 |
) |
(6,224 |
) | |||
|
Changes in: |
|
|
|||||
|
Other liabilities |
1,412 |
2,633 |
|||||
|
Other assets |
7,496 |
750 |
|||||
|
| |||||||
|
Net cash provided by operating activities |
63,715 |
124,652 |
|||||
|
|
|
|
|||||
|
Cash flows from investing activities: |
|
|
|||||
|
Securities available-for-sale: |
|
|
|||||
|
Proceeds from sales |
60,600 |
72,839 |
|||||
|
Proceeds from prepayments and maturities |
52,221 |
72,068 |
|||||
|
Purchase of securities |
(31,923 |
) |
(83,555 |
) | |||
|
Securities held-to-maturity: |
|
|
|||||
|
Proceeds from prepayments and maturities |
14,881 |
19,450 |
|||||
|
Purchase of securities |
0 |
(81,061 |
) | ||||
|
Change in loans, net |
(117,139 |
) |
(120,325 |
) | |||
|
Purchase of premises, equipment, and other real estate |
(2,617 |
) |
(652 |
) | |||
|
Proceeds from sale of premises and equipment |
19 |
4 |
|||||
|
Proceeds from sale of other real estate |
1,427 |
1,242 |
|||||
|
Additional investment in other real estate |
(35 |
) |
0 |
||||
|
| |||||||
|
Net cash used in investing activities |
(22,566 |
) |
(119,990 |
) | |||
|
|
|
|
|||||
|
Cash flows from financing activities: |
|
|
|||||
|
Change in deposits, net |
(16,458 |
) |
2,355 |
||||
|
Change in federal funds purchased and other short-term borrowings, net |
(18,219 |
) |
12,587 |
||||
|
Payments on advances from Federal Home Loan Bank |
(535 |
) |
(1,465 |
) | |||
|
Payments on long-term debt |
0 |
(48 |
) | ||||
|
Issuance of common stock |
810 |
928 |
|||||
|
Other equity adjustments |
47 |
0 |
|||||
|
Purchase of common stock |
(1,400 |
) |
(5,089 |
) | |||
|
Dividends paid |
(6,195 |
) |
(5,166 |
) | |||
|
| |||||||
|
Net cash provided by (used in) financing activities |
(41,950 |
) |
4,102 |
||||
|
| |||||||
|
Net increase (decrease) in cash and cash equivalents |
(801 |
) |
8,764 |
||||
|
Cash and cash equivalents at beginning of year |
88,961 |
142,206 |
|||||
|
| |||||||
|
Cash and cash equivalents at end of period |
$ |
88,160 |
$ |
150,970 |
|||
|
| |||||||
|
See notes to condensed consolidated financial statements.
| ||
|
| ||
|
(in thousands) |
Amortized Cost |
Fair
Value | |||||
|
| |||||||
|
U.S. Treasury and Government agencies |
$ |
15,783 |
$ |
15,836 |
|||
|
State and political subdivisions |
47,827 |
49,496 |
|||||
|
U.S. agency mortgage-backed pass through certificates |
174,990 |
174,493 |
|||||
|
Collateralized mortgage obligations |
3,461 |
3,571 |
|||||
|
Other debt securities |
25,912 |
26,151 |
|||||
|
| |||||||
|
Total debt securities |
267,973 |
269,547 |
|||||
|
Marketable equity securities |
65,140 |
64,770 |
|||||
|
| |||||||
|
Total available-for-sale securities |
$ |
333,113 |
$ |
334,317 |
|||
|
| |||||||
|
(in thousands) |
Amortized Cost |
Fair
Value | |||||
|
| |||||||
|
U.S. Treasury and Government agencies |
$ |
4,500 |
$ |
4,549 |
|||
|
State and political subdivisions |
2,301 |
2,393 |
|||||
|
U.S. agency mortgage-backed pass through certificates |
65,619 |
63,469 |
|||||
|
| |||||||
|
Total held-to-maturity securities |
$ |
72,420 |
$ |
70,411 |
|||
|
| |||||||
|
(in thousands) |
Amortized Cost |
Fair
Value | |||||
|
| |||||||
|
U.S. Treasury and Government agencies |
$ |
34,165 |
$ |
34,314 |
|||
|
State and political subdivisions |
89,107 |
92,072 |
|||||
|
U.S. agency mortgage-backed pass through certificates |
180,236 |
183,740 |
|||||