|
[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the quarterly period ended March 31, 2009
|
|
|
Or
|
|
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the transition period from _____________ to
_____________
|
|
|
Kentucky
|
61-0979818
|
|
(State
or other jurisdiction of incorporation or organization)
|
IRS
Employer Identification No.
|
|
346
North Mayo Trail
Pikeville,
Kentucky
(address
of principal executive offices)
|
41501
(Zip
Code)
|
|
Yes ü
|
No
|
|
Large
accelerated filer
|
Accelerated
filer ü
|
Non-accelerated
filer
|
Smaller
reporting company
|
|
(Do
not check if a smaller reporting company)
|
|
Yes
|
No
ü
|
|
(dollars
in thousands)
|
(unaudited)
March
31
2009
|
December
31
2008
|
||||||
|
Assets:
|
||||||||
|
Cash
and due from banks
|
$ | 86,646 | $ | 89,576 | ||||
|
Interest
bearing deposits
|
6,601 | 5,422 | ||||||
|
Federal
funds sold
|
97,498 | 45,880 | ||||||
|
Cash
and cash equivalents
|
190,745 | 140,878 | ||||||
|
Other
short-term investments
|
23,620 | 100 | ||||||
|
Securities
available-for-sale at fair value
|
||||||||
|
(amortized
cost of $263,661 and $265,999, respectively)
|
267,003 | 267,376 | ||||||
|
Securities
held-to-maturity at amortized cost
|
||||||||
|
(fair
value of $24,150 and $25,496, respectively)
|
23,782 | 25,597 | ||||||
|
Loans
held for sale
|
3,085 | 623 | ||||||
|
Loans
|
2,335,607 | 2,348,651 | ||||||
|
Allowance
for loan losses
|
(30,599 | ) | (30,821 | ) | ||||
|
Net
loans
|
2,305,008 | 2,317,830 | ||||||
|
Premises
and equipment, net
|
51,280 | 51,590 | ||||||
|
Federal
Reserve Bank and Federal Home Loan Bank stock
|
29,045 | 29,040 | ||||||
|
Goodwill
|
65,059 | 65,059 | ||||||
|
Core
deposit intangible (net of accumulated amortization of $6,380
and
|
||||||||
|
$6,222,
respectively)
|
1,124 | 1,282 | ||||||
|
Bank
owned life insurance
|
25,289 | 24,135 | ||||||
|
Mortgage
servicing rights
|
2,475 | 2,168 | ||||||
|
Other
assets
|
34,684 | 28,853 | ||||||
|
Total
assets
|
$ | 3,022,199 | $ | 2,954,531 | ||||
|
Liabilities
and shareholders’ equity:
|
||||||||
|
Deposits
|
||||||||
|
Noninterest
bearing
|
$ | 469,096 | $ | 450,360 | ||||
|
Interest
bearing
|
1,914,344 | 1,881,474 | ||||||
|
Total
deposits
|
2,383,440 | 2,331,834 | ||||||
|
Repurchase
agreements
|
148,707 | 157,422 | ||||||
|
Federal
funds purchased and other short-term borrowings
|
26,497 | 11,492 | ||||||
|
Advances
from Federal Home Loan Bank
|
60,708 | 60,727 | ||||||
|
Long-term
debt
|
61,341 | 61,341 | ||||||
|
Other
liabilities
|
28,892 | 23,509 | ||||||
|
Total
liabilities
|
2,709,585 | 2,646,325 | ||||||
|
Shareholders’
equity:
|
||||||||
|
Preferred
stock, 300,000 shares authorized and unissued
|
- | - | ||||||
|
Common
stock, $5 par value, shares authorized 25,000,000;
|
||||||||
|
shares
outstanding 2009 –15,075,662 ; 2008 – 15,066,248
|
75,378 | 75,331 | ||||||
|
Capital
surplus
|
150,472 | 150,037 | ||||||
|
Retained
earnings
|
84,783 | 81,943 | ||||||
|
Accumulated
other comprehensive income, net of tax
|
1,981 | 895 | ||||||
|
Total
shareholders’ equity
|
312,614 | 308,206 | ||||||
|
Total
liabilities and shareholders’ equity
|
$ | 3,022,199 | $ | 2,954,531 | ||||
|
Three
Months Ended
|
||||||||
|
March
31
|
||||||||
|
(in
thousands except per share data)
|
2009
|
2008
|
||||||
|
Interest
income:
|
||||||||
|
Interest
and fees on loans, including loans held for sale
|
$ | 34,188 | $ | 39,755 | ||||
|
Interest
and dividends on securities
|
||||||||
|
Taxable
|
2,599 | 3,412 | ||||||
|
Tax
exempt
|
430 | 474 | ||||||
|
Interest
and dividends on Federal Reserve and Federal Home Loan Bank
stock
|
344 | 509 | ||||||
|
Other,
including interest on federal funds sold
|
115 | 530 | ||||||
|
Total
interest income
|
37,676 | 44,680 | ||||||
|
Interest
expense:
|
||||||||
|
Interest
on deposits
|
11,054 | 15,527 | ||||||
|
Interest
on repurchase agreements and other short-term borrowings
|
672 | 1,468 | ||||||
|
Interest
on advances from Federal Home Loan Bank
|
476 | 377 | ||||||
|
Interest
on long-term debt
|
1,000 | 1,000 | ||||||
|
Total
interest expense
|
13,202 | 18,372 | ||||||
|
Net
interest income
|
24,474 | 26,308 | ||||||
|
Provision
for loan losses
|
1,981 | 2,369 | ||||||
|
Net
interest income after provision for loan losses
|
22,493 | 23,939 | ||||||
|
Noninterest
income:
|
||||||||
|
Service
charges on deposit accounts
|
4,949 | 5,099 | ||||||
|
Gains
on sales of loans, net
|
1,931 | 546 | ||||||
|
Trust
income
|
1,162 | 1,191 | ||||||
|
Loan
related fees
|
748 | 299 | ||||||
|
Bank
owned life insurance
|
256 | 263 | ||||||
|
Securities
gains (losses)
|
519 | (50 | ) | |||||
|
Other
|
1,188 | 1,395 | ||||||
|
Total
noninterest income
|
10,753 | 8,743 | ||||||
|
Noninterest
expense:
|
||||||||
|
Salaries
and employee benefits
|
11,268 | 10,711 | ||||||
|
Occupancy,
net
|
1,804 | 1,626 | ||||||
|
Equipment
|
1,119 | 1,053 | ||||||
|
Data
processing
|
1,487 | 1,381 | ||||||
|
Bank
franchise tax
|
910 | 890 | ||||||
|
Legal
and professional fees
|
1,070 | 713 | ||||||
|
Other
|
4,764 | 3,627 | ||||||
|
Total
noninterest expense
|
22,422 | 20,001 | ||||||
|
Income
before income taxes
|
10,824 | 12,681 | ||||||
|
Income
taxes
|
3,461 | 4,136 | ||||||
|
Net
income
|
7,363 | 8,545 | ||||||
|
Other
comprehensive income, net of tax:
|
||||||||
|
Unrealized
holding gains on securities available-for-sale
|
1,086 | 3,031 | ||||||
|
Comprehensive
income
|
$ | 8,449 | $ | 11,576 | ||||
|
Basic
earnings per share
|
$ | 0.49 | $ | 0.57 | ||||
|
Diluted
earnings per share
|
$ | 0.48 | $ | 0.57 | ||||
|
Weighted
average shares outstanding-basic
|
15,076 | 15,000 | ||||||
|
Weighted
average shares outstanding-diluted
|
15,193 | 15,116 | ||||||
|
Dividends
per share
|
$ | 0.30 | $ | 0.29 | ||||
|
Three
months ended
|
||||||||
|
March
31
|
||||||||
|
(in
thousands)
|
2009
|
2008
|
||||||
|
Cash
flows from operating activities:
|
||||||||
|
Net
income
|
$ | 7,363 | $ | 8,545 | ||||
|
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
|
Depreciation
and amortization
|
1,274 | 1,292 | ||||||
|
Deferred
taxes
|
3,191 | 1,492 | ||||||
|
Stock
based compensation
|
147 | 186 | ||||||
|
Excess
tax benefits of stock-based compensation
|
149 | 241 | ||||||
|
Provision
for loan and other real estate losses
|
2,308 | 2,401 | ||||||
|
Securities
gains/(losses)
|
(519 | ) | 50 | |||||
|
Gains
on sale of mortgage loans held for sale
|
(1,931 | ) | (546 | ) | ||||
|
Losses
on sale of assets, net
|
(11 | ) | (37 | ) | ||||
|
Proceeds
from sale of mortgage loans held for sale
|
96,211 | 26,056 | ||||||
|
Funding
of mortgage loans held for sale
|
(96,742 | ) | (24,485 | ) | ||||
|
Amortization
of securities premiums, net
|
168 | (7 | ) | |||||
|
Change
in cash surrender value of bank owned life insurance
|
(209 | ) | (223 | ) | ||||
|
Fair
value adjustments of mortgage servicing rights
|
274 | 535 | ||||||
|
Changes
in:
|
||||||||
|
Other
liabilities
|
1,305 | 996 | ||||||
|
Other
assets
|
(1,714 | ) | 1,422 | |||||
|
Net
cash provided by operating activities
|
11,264 | 17,804 | ||||||
|
Cash
flows from investing activities:
|
||||||||
|
Investment
in other short-term investments
|
(23,520 | ) | 0 | |||||
|
Securities
available-for-sale:
|
||||||||
|
Proceeds
from sales
|
37,209 | 29,950 | ||||||
|
Proceeds
from prepayments and maturities
|
15,242 | 10,425 | ||||||
|
Purchase
of securities
|
(49,745 | ) | (11,443 | ) | ||||
|
Securities
held-to-maturity:
|
||||||||
|
Proceeds
from prepayments and maturities
|
2,283 | 1,832 | ||||||
|
Purchase
of securities
|
(480 | ) | 0 | |||||
|
Change
in loans, net
|
5,387 | (27,383 | ) | |||||
|
Purchase
of premises, equipment, and other real estate
|
(806 | ) | (574 | ) | ||||
|
Proceeds
from sale of premises and equipment
|
9 | 0 | ||||||
|
Additional
investment in equity securities
|
(5 | ) | (4 | ) | ||||
|
Proceeds
from sale of other real estate and other repossessed
assets
|
460 | 2,155 | ||||||
|
Additional
investment in other real estate owned
|
(29 | ) | (76 | ) | ||||
|
Additional
investment in bank owned life insurance
|
(945 | ) | 0 | |||||
|
Net
cash provided by (used in) investing activities
|
(14,940 | ) | 4,882 | |||||
|
Cash
flows from financing activities:
|
||||||||
|
Change
in deposits, net
|
51,606 | 12,403 | ||||||
|
Change
in repurchase agreements and other short-term borrowings,
net
|
6,290 | (20,094 | ) | |||||
|
Payments
on advances from Federal Home Loan Bank
|
(19 | ) | (48 | ) | ||||
|
Issuance
of common stock
|
333 | 647 | ||||||
|
Purchase
of common stock
|
0 | (2,631 | ) | |||||
|
Excess
tax benefits of stock-based compensation
|
(149 | ) | (241 | ) | ||||
|
Dividends
paid
|
(4,518 | ) | (4,360 | ) | ||||
|
Net
cash provided by (used in) financing activities
|
53,543 | (14,324 | ) | |||||
|
Net
increase in cash and cash equivalents
|
49,867 | 8,362 | ||||||
|
Cash
and cash equivalents at beginning of period
|
140,878 | 137,250 | ||||||
|
Cash
and cash equivalents at end of period
|
$ | 190,745 | $ | 145,612 | ||||
|
Supplemental
disclosures:
|
||||||||
|
Income
taxes paid
|
$ | 52 | $ | 1,254 | ||||
|
Interest
paid
|
15,261 | 16,940 | ||||||
|
Non-cash
activities
|
||||||||
|
Loans
to facilitate the sale of other real estate and other repossessed
assets
|
81 | 281 | ||||||
|
Common
stock dividends accrued, paid in subsequent quarter
|
4,523 | 4,339 | ||||||
|
Real
estate acquired in settlement of loans
|
5,535 | 1,921 | ||||||
|
Three
Months Ended
|
||||||||
|
March
31
|
||||||||
|
2009
|
2008
|
|||||||
|
Expected
dividend yield
|
4.02 | % | 4.10 | % | ||||
|
Risk-free
interest rate
|
2.23 | % | 3.23 | % | ||||
|
Expected
volatility
|
37.12 | % | 31.01 | % | ||||
|
Expected
term (in years)
|
7.5 | 7.5 | ||||||
|
Weighted
average fair value of options
|
$ | 7.69 | $ | 6.41 | ||||
|
(in
thousands)
|
Amortized
Cost
|
Fair
Value
|
||||||
|
U.S.
Treasury and government agencies
|
$ | 11,998 | $ | 12,107 | ||||
|
State
and political subdivisions
|
44,385 | 44,978 | ||||||
|
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
186,737 | 189,797 | ||||||
|
Collateralized
mortgage obligations
|
1 | 1 | ||||||
|
Total
debt securities
|
243,121 | 246,883 | ||||||
|
Marketable
equity securities
|
20,540 | 20,120 | ||||||
|
Total
available-for-sale securities
|
$ | 263,661 | $ | 267,003 | ||||
|
(in
thousands)
|
Amortized
Cost
|
Fair
Value
|
||||||
|
State
and political subdivisions
|
$ | 1,576 | $ | 1,586 | ||||
|
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
21,726 | 22,084 | ||||||
|
Other
debt securities
|
480 | 480 | ||||||
|
Total
held-to-maturity securities
|
$ | 23,782 | $ | 24,150 | ||||
|
(in
thousands)
|
Amortized
Cost
|
Fair
Value
|
||||||
|
U.S.
Treasury and government agencies
|
$ | 18,330 | $ | 18,906 | ||||
|
State
and political subdivisions
|
39,738 | 39,844 | ||||||
|
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
187,390 | 188,305 | ||||||
|
Collateralized
mortgage obligations
|
1 | 1 | ||||||
|
Other
debt securities
|
20,000 | 19,780 | ||||||
|
Total
debt securities
|
265,459 | 266,836 | ||||||
|
Marketable
equity securities
|
540 | 540 | ||||||
|
Total
available-for-sale securities
|
$ | 265,999 | $ | 267,376 | ||||
|
(in
thousands)
|
Amortized
Cost
|
Fair
Value
|
||||||
|
State
and political subdivisions
|
$ | 1,576 | $ | 1,585 | ||||
|
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
24,021 | 23,911 | ||||||
|
Total
held-to-maturity securities
|
$ | 25,597 | $ | 25,496 | ||||
|
(in
thousands)
|
March
31
2009
|
December
31
2008
|
||||||
|
Commercial
construction
|
$ | 143,660 | $ | 156,425 | ||||
|
Commercial
secured by real estate
|
682,003 | 663,663 | ||||||
|
Commercial
other
|
373,903 | 365,685 | ||||||
|
Real
estate construction
|
52,265 | 56,298 | ||||||
|
Real
estate mortgage
|
578,432 | 609,394 | ||||||
|
Consumer
|
488,738 | 484,843 | ||||||
|
Equipment
lease financing
|
16,606 | 12,343 | ||||||
|
Total
loans
|
$ | 2,335,607 | $ | 2,348,651 | ||||
|
Three
Months Ended
|
||||||||
|
March
31
|
||||||||
|
(in
thousands)
|
2009
|
2008
|
||||||
|
Allowance
balance at January 1
|
$ | 30,821 | $ | 28,054 | ||||
|
Additions
to allowance charged against operations
|
1,981 | 2,369 | ||||||
|
Recoveries
credited to allowance
|
856 | 586 | ||||||
|
Losses
charged against allowance
|
(3,059 | ) | (2,410 | ) | ||||
|
Allowance
balance at March 31
|
$ | 30,599 | $ | 28,599 | ||||
|
Three
Months Ended
|
||||||||
|
March
31
|
||||||||
|
(in
thousands)
|
2009
|
2008
|
||||||
|
Net
gain on sale of loans held for sale
|
$ | 1,931 | $ | 546 | ||||
|
Net
loan servicing income
|
||||||||
|
Servicing
fees
|
238 | 213 | ||||||
|
Late
fees
|
18 | 17 | ||||||
|
Ancillary
fees
|
226 | 71 | ||||||
|
Fair
value adjustments
|
(274 | ) | (535 | ) | ||||
|
Net
loan servicing income (loss)
|
208 | (234 | ) | |||||
|
Mortgage
banking income
|
$ | 2,139 | $ | 312 | ||||
|
Three
Months Ended
|
||||||||
|
March
31
|
||||||||
|
(in
thousands)
|
2009
|
2008
|
||||||
|
Fair
value, beginning of period
|
$ | 2,168 | $ | 3,258 | ||||
|
New
servicing assets created
|
581 | 113 | ||||||
|
Change
in fair value during the period due to:
|
||||||||
|
Time
decay (1)
|
(33 | ) | (42 | ) | ||||
|
Payoffs
(2)
|
(202 | ) | (72 | ) | ||||
|
Changes
in valuation inputs or assumptions (3)
|
(39 | ) | (420 | ) | ||||
|
Fair
value, end of period
|
$ | 2,475 | $ | 2,837 | ||||
|
(1)
|
Represents
decrease in value due to regularly scheduled loan principal payments and
partial loan paydowns.
|
|
(2)
|
Represents
decrease in value due to loans that paid off during the
period.
|
|
(3)
|
Represents
change in value resulting from market-driven changes in interest rates and
prepayment speeds.
|
|
(in
thousands)
|
March
31
2009
|
December
31
2008
|
||||||
|
Subsidiaries:
|
||||||||
|
Repurchase
agreements
|
$ | 148,707 | $ | 157,422 | ||||
|
Federal
funds purchased
|
26,497 | 11,492 | ||||||
|
Total
short-term debt
|
$ | 175,204 | $ | 168,914 | ||||
|
(in
thousands)
|
March
31
2009
|
December
31
2008
|
||||||
|
Monthly
amortizing
|
$ | 708 | $ | 727 | ||||
|
Term
|
60,000 | 60,000 | ||||||
| $ | 60,708 | $ | 60,727 | |||||
|
Principal
Payments Due by Period at March 31, 2009
|
||||||||||||||||||||||||||||
|
(in
thousands)
|
Total
|
Within
1 Year
|
2
Years
|
3
Years
|
4
Years
|
5
Years
|
After
5 Years
|
|||||||||||||||||||||
|
Outstanding
advances, weighted average interest rate – 3.74%
|
$ | 708 | $ | 467 | $ | 189 | $ | 8 | $ | 8 | $ | 8 | $ | 28 | ||||||||||||||
|
(in
thousands)
|
March
31
2009
|
December
31
2008
|
||||||
|
Advance
#154, 3.17%, due 8/04/09
|
$ | 20,000 | $ | 20,000 | ||||
|
Advance
#155, 3.18%, due 9/02/09
|
40,000 | 40,000 | ||||||
|
Total
Term Advances
|
$ | 460,000 | $ | 60,000 | ||||
|
(in
thousands)
|
March
31
2009
|
December
31
2008
|
||||||
|
Junior
subordinated debentures, 6.52%, due 6/1/37
|
$ | 61,341 | $ | 61,341 | ||||
|
Three
Months Ended
|
||||||||
|
March
31
|
||||||||
|
(in
thousands)
|
2009
|
2008
|
||||||
|
Numerator:
|
||||||||
|
Net
income
|
$ | 7,363 | $ | 8,545 | ||||
|
Denominator:
|
||||||||
|
Basic
earnings per share:
|
||||||||